Loading...

Brooklyn, NY, 11221 • Bedford-Stuyvesant • Kings County
$244/sqft
-$200,000 since Dec 10, 2025
Down payment assistance available
16Beds
16Baths
9,418Sqft
1900Built
Character Home
Built 1900 · 126 years of history
Bedford-Stuyvesant
Bedford-Stuyvesant
Outdoor Living
Other
Hardwood Floors
Quality flooring throughout
This home is getting attention
Listed 220 days ago · 303 views · 6 saves
Demand and pricing signals for this listing
303 views
People checking out this listing
6 saves
Buyers have saved this home
220 days on market
Established listing
$244/sqft
Price per square foot
Single Family · Built 1900 · Historic
496 Putnam Avenue 16 Units • 6.78% Cap Rate • Offered at $2,299,999 A solid and well-maintained 16-unit rent-stabilized corner building in the heart of Bedford-Stuyvesant, 496 Putnam Avenue presents a rare opportunity to acquire a high-performing, cash-flowing asset in one of Brooklyn’s most consistently strong rental markets. Owned and operated by the same family for over 20 years, the property offers exceptional stability, predictable income, and long-term operational stewardship. The four-story limestone building features a balanced mix of (8) north-facing studios and (8) south-facing one-bedrooms, all 100% occupied. Units are renovated and upgraded as vacancies occur, ensuring durable tenant demand and sustained rental performance. Situated on the corner of Putnam Avenue & Throop Avenue, the building benefits from excellent visibility, strong neighborhood foot traffic, and proximity to major retail corridors, transportation, restaurants, and everyday amenities. Unit Mix 16 Units Total 8 Studios (north-facing) 8 One-Bedrooms (south-facing) 100% Occupancy All Units Rent-Stabilized Updated Income & Expenses Income Gross Monthly Income: $21,658.97 Annual Gross Income: $259,907.64 Expenses Con Edison: $1,100 National Grid (Gas): $7,800 Water/Sewer: $11,000 Real Estate Taxes: $64,486 Insurance: $13,503 Maintenance: $6,000 Total Operating Expenses: $103,889 Net Operating Income Annual NOI: $156,018.64 Monthly NOI: $13,001.55 Updated Investment Metrics (At $2,299,999 Price) Cap Rate: 6.78% GRM: 8.85 Price per Unit: $143,750 2 , 299 , 999 ÷ 16 2,299,999÷16 Price per SF: ~$244 (update if exact SF provided) Pro Forma 1-Year (3% RGB): 7.12% Cap Pro Forma 2-Year (4.5% RGB): 7.29% Cap Investment Highlights Strong, fully stabilized 16-unit rent-regulated asset with predictable year-over-year income Long-term ownership with consistent maintenance and upgrades Zero turnover and historically stable tenant base High-demand Bed-Stuy location with strong demographics and continuous renter demand Corner limestone property with great curb appeal and excellent natural light Rent-stabilized framework offers downside protection and dependable regulated rent growth Significant upside through annual RGB increases and long-term appreciation Summary 496 Putnam Avenue offers investors the opportunity to acquire a stabilized, income-producing multifamily asset with long-term upside potential in one of Brooklyn’s most desirable rental submarkets. With updated financials, strong in-place cash flow, and a compelling new price of $2,299,999, this property represents one of the strongest rent-stabilized offerings currently available in Bedford-Stuyvesant.
Standout features identified
Our analysis highlights excellent sunlight exposure, four-story limestone building, and corner property as key attractions of this home.
Based on current rates
Est. 6.87% rate · 30yr fixed · $1,839,999 loan
Full calculator →Key facts and listing details
4 categories of property features
Market data and value estimates
3 schools rated nearby
Brooklyn, NY, 11221
2 events
Local context around this listing
Brooklyn, NY • Kings County
Nearby neighborhoods
Nearby cities
Nearby zip codes
No obligation · Same-day response