Loading...

San Rafael, CA, 94903 • Rafael Meadows/Los Ranchitos • Marin County
$520/sqft
Down payment assistance available
5,582Sqft
0.88 acLot
1948Built
Character Home
Built 1948 · 78 years of history
Not Listed
Rafael Meadows/Los Ranchitos
Outdoor Living
Patio · Balcony/Patio
Garage
Attached · Parking Lot
This home is getting attention
Listed 22 days ago · 478 views · 4 saves
Demand and pricing signals for this listing
478 views
People checking out this listing
4 saves
Buyers have saved this home
22 days on market
Recently listed
$520/sqft
Price per square foot
Multi Family · Built 1948
Rare investment opportunity in the heart of San Rafael, Marin County, one of California's most supply-constrained rental markets. This exceptional 17-bedroom, 9-bath income property sits on 1.66 acres across two parcels with pro forma gross rental income potential of $296,400/year. The property features a main structure with 16 bedrooms and 8 baths operating on a room-by-room rental model, 14 standard rooms at $1,300/mo and 2 premium rooms at $2,000/mo, plus a fully detached 1BD/1BA private residence with a market rent of $2,500/mo. Pro forma owner-managed NOI of approximately $185,888/year supports the $2,900,000 asking price at a 6.41% projected cap rate. All figures are pro forma projections based on market rents; buyer to verify.
Based on current rates
Est. 6.35% rate · 30yr fixed · $2,320,000 loan
Full calculator →Key facts and listing details
10 categories of property features
Market data and value estimates
3 schools rated nearby
San Rafael, CA, 94903
11 events
12 years of records
Local context around this listing
San Rafael, CA • Marin County
Nearby neighborhoods
Nearby cities
Nearby zip codes
Bay East© 2026, CCAR© 2026, bridgeMLS© 2026. Information Deemed Reliable but not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used or any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2026-04-07 14:00:14 PDT.
No obligation · Same-day response